| 年份 | 产品分类 | 收入(万元) | 收入占比(%) | 成本占比(%) | 利润占比(%) | 毛利率(%) |
|---|---|---|---|---|---|---|
| 2023-12-31 | 货滚运输 | 27953 | 15.1935 | 16.2908 | 12.248 | 21.88 |
| 2023-12-31 | 客滚运输 | 155461 | 84.4968 | 81.3439 | 92.9604 | 29.8606 |
| 2022-12-31 | 龙口至旅顺航线 | 33670 | 25.7625 | 26.683 | 12.2597 | 3.0368 |
| 2022-12-31 | 烟台至大连航线 | 76823 | 58.7802 | 54.7282 | 118.222 | 12.835 |
| 2021-12-31 | 龙口至旅顺航线 | 32198 | 22.9856 | 26.2351 | 14.2539 | 14.8463 |
| 2021-12-31 | 烟台至大连航线 | 86343 | 61.6379 | 57.3618 | 78.7029 | 30.5691 |
| 2020-12-31 | 龙口至旅顺航线 | 18979 | 16.266 | 16.1483 | 16.8408 | 19.2514 |
| 2020-12-31 | 蓬莱至旅顺航线 | 12304 | 10.5456 | 11.3343 | 7.134 | 12.5789 |
| 2020-12-31 | 烟台至大连航线 | 68124 | 58.386 | 57.3813 | 62.9952 | 20.0622 |
| 2020-12-31 | 威海至大连航线 | 12009 | 10.2928 | 8.536 | 18.0155 | 32.5456 |
| 2019-12-31 | 龙口至旅顺航线 | 22696 | 13.6489 | 15.2624 | 10.2529 | 23.9148 |
| 2019-12-31 | 蓬莱至旅顺航线 | 21904 | 13.1724 | 13.5609 | 12.3927 | 29.9517 |
| 2019-12-31 | 烟台至大连航线 | 99386 | 59.7676 | 54.5894 | 71.0649 | 37.8537 |
| 2018-12-31 | 蓬莱至旅顺航线 | 19843 | 11.895 | 12.6793 | 10.2294 | 26.7448 |
| 2018-12-31 | 烟台至大连航线 | 101106 | 60.6087 | 51.3951 | 81.3121 | 41.7231 |
| 2017-12-31 | 蓬莱至旅顺航线 | 20627 | 13.6521 | 13.0919 | 14.8348 | 35.7749 |
| 2017-12-31 | 烟台至大连航线 | 104405 | 69.099 | 57.1034 | 93.7197 | 44.6535 |
| 2014-06-30 | 客滚运输 | 49508 | 99.5914 | 99.5236 | 99.8005 | 24.5378 |
| 2013-06-30 | 客滚运输 | 55552 | 99.6767 | 99.6927 | 99.6324 | 26.49 |
| 2012-12-31 | 客滚运输 | 105441 | 100.0 | 100.0 | 100.0 | 28.7896 |
| 2012-06-30 | 蓬莱旅顺航线 | 5530 | 11.2246 | 11.0345 | 11.5969 | 34.9201 |
| 2012-06-30 | 烟台大连航线 | 43710 | 88.7122 | 88.9526 | 88.2412 | 33.6197 |
| 2011-12-31 | 蓬莱旅顺航线 | 11084 | 10.5454 | 10.9959 | 9.7637 | 33.8498 |
| 2011-12-31 | 烟台大连航线 | 93971 | 89.3978 | 88.9142 | 90.237 | 36.9032 |
| 2010-12-31 | 烟台大连航线 | 95386 | 91.4917 | 88.1805 | 97.3327 | 38.4892 |
| 2009-12-31 | 烟台大连航线 | 75055 | 99.7437 | 99.3659 | 100.258 | 42.5751 |
| 年份 | 产品分类 | 收入(万元) | 收入占比(%) | 成本占比(%) | 利润占比(%) | 毛利率(%) |
|---|---|---|---|---|---|---|
| 2024-12-31 | 货滚运输 | 21857 | 12.0142 | 13.6088 | 7.9588 | 18.697 |
| 2024-12-31 | 客滚运输 | 159891 | 87.885 | 84.3073 | 96.9836 | 31.1461 |
| 2024-12-31 | 其他(补充) | 123 | 0.0677 | 3.0E-4 | 0.2391 | 99.6886 |
| 2023-12-31 | 货滚运输 | 27953 | 15.2306 | 16.6843 | 11.6167 | 21.88 |
| 2023-12-31 | 船舶租赁收入 | 411 | 0.2235 | 0.0586 | 0.666 | 80.8896 |
| 2023-12-31 | 客滚运输 | 155461 | 84.7031 | 83.3088 | 88.1693 | 29.8606 |
| 2023-12-31 | 其他(补充) | 121 | 0.0663 | 0.0069 | 0.214 | 92.5595 |
| 2023-12-31 | 其他 | 36 | 0.02 | 2.2999 | -6.1 | -8261.41 |
| 2022-12-31 | 邮轮业务 | 0 | 2.1326 | -31.3538 | ||
| 2022-12-31 | 货滚运输 | 27851 | 21.3192 | 20.8957 | 27.5454 | 8.2284 |
| 2022-12-31 | 船舶经营租赁业务 | 4719 | 3.6124 | 0.7758 | 45.3171 | 79.8921 |
| 2022-12-31 | 客滚运输 | 97964 | 74.9877 | 76.1887 | 57.3304 | 4.8689 |
| 2022-12-31 | 其他(补充) | 105 | 0.0807 | 0.0072 | 1.161 | 91.6436 |
| 2021-12-31 | 邮轮业务 | 52 | 0.0381 | 2.5495 | -7.6616 | -4879.86 |
| 2021-12-31 | 货滚运输 | 26598 | 19.2401 | 19.9726 | 18.1335 | 22.8424 |
| 2021-12-31 | 船舶经营租赁业务 | 4435 | 3.2087 | 0.9239 | 10.4058 | 78.5983 |
| 2021-12-31 | 客滚运输 | 105172 | 76.0774 | 76.5541 | 79.1223 | 25.2064 |
| 2021-12-31 | 其他主营业务 | 1837 | 1.3118 | 1.6806 | 5.8079 | 4.4159 |
| 2021-12-31 | 其他(补充) | 1984 | 1.4357 | |||
| 2020-12-31 | 邮轮业务 | 117 | 0.1007 | 5.3593 | -22.8354 | -4228.58 |
| 2020-12-31 | 货滚运输 | 7708 | 6.624 | 9.1982 | -4.6033 | -12.9614 |
| 2020-12-31 | 船舶经营租赁业务 | 4737 | 4.0707 | 1.0058 | 17.4388 | 79.9009 |
| 2020-12-31 | 客滚运输 | 103708 | 89.12 | 84.4365 | 109.548 | 22.9261 |
| 2020-12-31 | 其他(补充) | 98 | 0.0845 | 2.0E-4 | 0.4523 | 99.7877 |
| 2019-12-31 | 邮轮业务 | 15852 | 9.533 | 14.7794 | -1.6397 | -5.4868 |
| 2019-12-31 | 货滚运输 | 9943 | 5.9794 | 9.4303 | -1.3703 | -7.3101 |
| 2019-12-31 | 平衡项目 | 6349 | 3.8185 | 1.8079 | 8.1143 | 67.7847 |
| 2019-12-31 | 客滚运输 | 134044 | 80.6095 | 73.9824 | 94.8957 | 37.5524 |
| 2019-12-31 | 其他(补充) | 99 | 0.0596 | |||
| 2018-12-31 | 邮轮业务 | 14817 | 8.8824 | 12.0836 | 1.8557 | 6.5076 |
| 2018-12-31 | 货滚运输 | 10110 | 6.061 | 9.4616 | -1.4174 | -7.2841 |
| 2018-12-31 | 平衡项目 | 9620 | 5.7669 | 4.8359 | 7.8444 | 42.3697 |
| 2018-12-31 | 客滚运输 | 132057 | 79.1624 | 73.6188 | 91.7172 | 36.0884 |
| 2018-12-31 | 其他(补充) | 212 | 0.1274 | |||
| 2017-12-31 | 邮轮业务 | 11266 | 7.4565 | 14.061 | -5.9362 | -26.2928 |
| 2017-12-31 | 货滚运输 | 5671 | 3.7537 | 5.6261 | -0.0431 | -0.3796 |
| 2017-12-31 | 平衡项目 | 3474 | 2.2995 | 1.8642 | 3.1821 | 45.7035 |
| 2017-12-31 | 客滚运输 | 130683 | 86.4903 | 78.4487 | 102.797 | 39.2539 |
| 2016-12-31 | 邮轮业务 | 12370 | 10.1366 | 17.4838 | -6.3891 | -19.3984 |
| 2016-12-31 | 客滚运输 | 109671 | 89.8634 | 82.5162 | 106.389 | 36.4361 |
| 2016-06-30 | 邮轮业务 | 6274 | 11.7879 | 16.487 | 1.6884 | 4.548 |
| 2016-06-30 | 旅行社业务 | 134 | 0.2531 | 0.3116 | 0.1276 | 16.0066 |
| 2016-06-30 | 客滚运输 | 46801 | 87.9252 | 83.2003 | 98.0802 | 35.4209 |
| 2016-06-30 | 其他(补充) | 17 | 0.0337 | 0.0011 | 0.1038 | 97.6904 |
| 2015-12-31 | 邮轮业务 | 13124 | 11.1501 | 16.5859 | -5.0885 | -11.4454 |
| 2015-12-31 | 旅行社业务 | 743 | 0.6315 | 0.7219 | 0.3616 | 14.3594 |
| 2015-12-31 | 客滚运输 | 103838 | 88.2184 | 82.6922 | 104.727 | 29.7727 |
| 2015-06-30 | 邮轮业务 | 7412 | 12.9919 | 17.8585 | -1.9312 | -3.6555 |
| 2015-06-30 | 旅行社业务 | 500 | 0.8769 | 0.9928 | 0.5216 | 14.6257 |
| 2015-06-30 | 客滚运输 | 49138 | 86.1311 | 81.1486 | 101.41 | 28.954 |
| 2014-12-31 | 邮轮业务 | 3777 | 3.3908 | 6.699 | -7.6616 | -52.0525 |
| 2014-12-31 | 旅行社业务 | 622 | 0.559 | 0.6613 | 0.2171 | 8.9451 |
| 2014-12-31 | 客滚运输 | 107001 | 96.0502 | 92.6397 | 107.445 | 25.7694 |
| 2014-06-30 | 船舶管理 | 9 | 0.0186 | |||
| 2014-06-30 | 旅游业务 | 203 | 0.4076 | 0.4764 | 100.0 | 11.956 |
| 2014-06-30 | 客滚运输 | 49508 | 99.354 | 99.5126 | 24.5378 | |
| 2014-06-30 | 其他(补充) | 109 | 0.2198 | 0.011 | 96.2348 | |
| 2013-12-31 | 船舶管理 | 1 | 9.0E-4 | |||
| 2013-12-31 | 旅行社业务 | 553 | 0.4748 | 0.5699 | 13.189 | |
| 2013-12-31 | 客滚运输 | 115900 | 99.427 | 99.4148 | 27.6855 | |
| 2013-12-31 | 其他(补充) | 113 | 0.0974 | 0.0154 | 88.5874 | |
| 2013-06-30 | 旅游业务 | 128 | 0.2301 | 0.3 | 100.0 | 4.1531 |
| 2013-06-30 | 客滚运输 | 55552 | 99.6767 | 99.6927 | 26.49 | |
| 2013-06-30 | 其他(补充) | 51 | 0.0932 | 0.0073 | 94.2483 | |
| 2012-12-31 | 客滚运输 | 105441 | 99.8862 | 99.9877 | 99.636 | 28.7896 |
| 2012-12-31 | 其他(补充) | 120 | 0.1138 | 0.0123 | 0.364 | 92.3304 |
| 2012-06-30 | 蓬莱旅顺航线 | 5530 | 11.2246 | 11.0345 | 11.5969 | 34.9201 |
| 2012-06-30 | 烟台大连航线 | 43710 | 88.7122 | 88.9526 | 88.2412 | 33.6197 |
| 2012-06-30 | 其他(补充) | 31 | 0.0632 | 0.0128 | 0.1619 | 86.5811 |
| 2011-12-31 | 蓬莱旅顺航线 | 11084 | 10.5454 | 10.9959 | 33.8498 | |
| 2011-12-31 | 烟台大连航线 | 93971 | 89.3978 | 88.9142 | 36.9032 | |
| 2011-12-31 | 其他(补充) | 59 | 0.0568 | 0.0899 | -0.4089 | |
| 2010-12-31 | 蓬莱旅顺航线 | 8870 | 8.5083 | 11.8195 | 11.3419 | |
| 2010-12-31 | 烟台大连航线 | 95386 | 91.4917 | 88.1805 | 38.4892 | |
| 2009-12-31 | 蓬莱旅顺航线 | 192 | 0.2563 | 0.6341 | -42.5839 | |
| 2009-12-31 | 烟台大连航线 | 75055 | 99.7437 | 99.3659 | 42.5751 |
| 年份 | 产品分类 | 收入(万元) | 收入占比(%) | 成本占比(%) | 利润占比(%) | 毛利率(%) |
|---|---|---|---|---|---|---|
| 2019-12-31 | 龙口至旅顺航线 | 22696 | 13.6489 | 15.2624 | 10.2326 | 23.9148 |
| 2019-12-31 | 邮轮旅游业务 | 15852 | 9.533 | 14.7794 | -1.6397 | -5.4868 |
| 2019-12-31 | 蓬莱至旅顺航线 | 21904 | 13.1724 | 13.5609 | 12.3683 | 29.9517 |
| 2019-12-31 | 烟台至大连航线 | 99386 | 59.7676 | 54.5894 | 70.9245 | 37.8537 |
| 2019-12-31 | 平衡项目 | 6349 | 3.8185 | 1.8079 | 8.1143 | 67.7847 |
| 2019-12-31 | 其他(补充) | 99 | 0.0596 | |||
| 2018-12-31 | 龙口至旅顺航线 | 21218 | 12.7196 | 19.0061 | -1.0941 | -2.6902 |
| 2018-12-31 | 蓬莱至旅顺航线 | 19843 | 11.895 | 12.6793 | 10.1718 | 26.7448 |
| 2018-12-31 | 烟台至大连航线 | 101106 | 60.6087 | 51.3951 | 80.8543 | 41.7231 |
| 2018-12-31 | 游轮旅游业务 | 14817 | 8.8824 | 12.0836 | 1.8482 | 6.5076 |
| 2018-12-31 | 平衡项目 | 9832 | 5.8943 | 4.8359 | 8.2198 | 43.6155 |
| 2017-12-31 | 龙口至旅顺航线 | 11321 | 7.4929 | 13.8794 | -5.4579 | -24.0575 |
| 2017-12-31 | 邮轮业务 | 11266 | 7.4565 | 14.061 | -5.9362 | -26.2928 |
| 2017-12-31 | 蓬莱旅顺航线 | 20627 | 13.6521 | 13.0919 | 14.788 | 35.7749 |
| 2017-12-31 | 烟台大连航线 | 104405 | 69.099 | 57.1034 | 93.4241 | 44.6535 |
| 2017-12-31 | 平衡项目 | 3474 | 2.2995 | 1.8642 | 3.1821 | 45.7035 |
| 2016-12-31 | 邮轮业务 | 12370 | 10.1366 | 17.4838 | -6.3891 | -19.3984 |
| 2016-12-31 | 蓬莱旅顺航线 | 16296 | 13.3527 | 14.1475 | 11.5651 | 26.6561 |
| 2016-12-31 | 烟台大连航线 | 93375 | 76.5107 | 68.3687 | 94.824 | 38.1429 |
| 2016-06-30 | 邮轮业务 | 6274 | 11.7919 | |||
| 2016-06-30 | 蓬莱旅顺航线 | 6897 | 12.9623 | |||
| 2016-06-30 | 烟台大连航线 | 39904 | 74.9926 | |||
| 2016-06-30 | 旅行社业务 | 134 | 0.2532 | |||
| 2015-12-31 | 邮轮业务 | 13124 | 11.1501 | 16.5859 | -5.0885 | -11.4454 |
| 2015-12-31 | 蓬莱旅顺航线 | 13873 | 11.7863 | 13.521 | 6.6043 | 14.0529 |
| 2015-12-31 | 烟台大连航线 | 89965 | 76.4321 | 69.1712 | 98.1227 | 32.1968 |
| 2015-12-31 | 旅行社业务 | 743 | 0.6315 | 0.7219 | 0.3616 | 14.3594 |
| 2015-06-30 | 青岛旅行社业务 | 500 | 0.8769 | |||
| 2015-06-30 | 邮轮舟山航线 | 2069 | 3.6275 | |||
| 2015-06-30 | 邮轮烟台航线 | 1133 | 1.9869 | |||
| 2015-06-30 | 邮轮上海航线 | 3929 | 6.8883 | |||
| 2015-06-30 | 蓬莱旅顺航线 | 6314 | 11.0689 | |||
| 2015-06-30 | 烟台船舶管理业务 | 9 | 0.0158 | |||
| 2015-06-30 | 烟台大连航线 | 42801 | 75.0226 | |||
| 2015-06-30 | 其他(补充) | 292 | 0.5131 | |||
| 2014-12-31 | 青岛旅行社业务 | 622 | 0.5573 | |||
| 2014-12-31 | 邮轮烟台航线 | 2231 | 1.9973 | |||
| 2014-12-31 | 邮轮上海航线 | 1545 | 1.3834 | |||
| 2014-12-31 | 蓬莱旅顺航线 | 15700 | 14.0512 | |||
| 2014-12-31 | 烟台船舶管理业务 | 21 | 0.0188 | |||
| 2014-12-31 | 烟台大连航线 | 91301 | 81.7118 | |||
| 2014-12-31 | 其他(补充) | 313 | 0.2803 | |||
| 2014-06-30 | 青岛旅游业务 | 203 | 0.4076 | 0.4764 | 0.1978 | 11.956 |
| 2014-06-30 | 蓬莱旅顺航线 | 7234 | 14.5174 | 17.2445 | 6.1897 | 10.5053 |
| 2014-06-30 | 船舶管理 | 9 | 0.0186 | |||
| 2014-06-30 | 烟台大连航线 | 42274 | 84.8366 | 82.2682 | 92.7541 | 26.939 |
| 2014-06-30 | 其他(补充) | 109 | 0.2198 | 0.011 | 0.8585 | 96.2348 |
| 2013-12-31 | 青岛旅行社业务 | 553 | 0.4748 | 0.5699 | 0.2263 | 13.189 |
| 2013-12-31 | 蓬莱旅顺航线 | 16242 | 13.9337 | 16.4734 | 7.2974 | 14.4943 |
| 2013-12-31 | 烟台船舶管理业务 | 1 | 9.0E-4 | |||
| 2013-12-31 | 烟台大连航线 | 99658 | 85.4933 | 82.9414 | 92.1647 | 29.8354 |
| 2013-12-31 | 其他(补充) | 113 | 0.0974 | 0.0154 | 0.3117 | 88.5874 |
| 2013-06-30 | 青岛旅游业务 | 128 | 0.2301 | 0.3 | 0.0361 | 4.1531 |
| 2013-06-30 | 蓬莱旅顺航线 | 7467 | 13.3988 | 15.9606 | 6.2939 | 12.4488 |
| 2013-06-30 | 烟台大连航线 | 48084 | 86.2779 | 83.7321 | 93.3385 | 28.6705 |
| 2013-06-30 | 其他(补充) | 51 | 0.0932 | 0.0073 | 0.3316 | 94.2483 |
| 2012-12-31 | 蓬莱旅顺航线 | 11970 | 11.3395 | 13.2136 | 6.7201 | 17.1043 |
| 2012-12-31 | 烟台大连航线 | 93471 | 88.5467 | 86.7741 | 92.9159 | 30.2861 |
| 2012-12-31 | 其他(补充) | 120 | 0.1138 | 0.0123 | 0.364 | 92.3304 |