| 年份 | 产品分类 | 收入(万元) | 收入占比(%) | 成本占比(%) | 利润占比(%) | 毛利率(%) |
|---|---|---|---|---|---|---|
| 2026-06-30 | 物业服务 | 61860 | 80.3978 | 82.8853 | 67.9725 | 14.1027 |
| 2026-06-30 | 文体运营 | 14545 | 18.9047 | 16.6296 | 30.2688 | 26.7079 |
| 2025-12-31 | 物业服务 | 116104 | 73.1453 | 77.1875 | 56.0045 | 14.6103 |
| 2025-12-31 | 文体运营 | 41254 | 25.99 | 22.237 | 41.9048 | 30.7667 |
| 2025-06-30 | 物业服务 | 53809 | 72.4029 | 72.8888 | 69.7734 | 15.0297 |
| 2025-06-30 | 文体运营 | 19933 | 26.8207 | 26.5962 | 28.0353 | 16.3024 |
| 2024-12-31 | 物业服务 | 109743 | 70.4309 | 72.8408 | 60.8935 | 17.4398 |
| 2024-12-31 | 文体运营 | 37321 | 23.9521 | 21.4292 | 33.9368 | 28.5799 |
| 2024-06-30 | 物业管理业务 | 53398 | 80.4829 | 83.605 | 68.3687 | 17.4068 |
| 2024-06-30 | 文体运营业务 | 13102 | 19.748 | 16.7579 | 31.3498 | 32.5296 |
| 2023-12-31 | 珠江云上花园 | 133351 | 40.7507 | 41.421 | 37.7959 | 17.1481 |
| 2023-12-31 | 物业服务 | 106005 | 32.3942 | 33.026 | 29.609 | 16.8991 |
| 2023-12-31 | 文体运营 | 31954 | 9.7651 | 8.1596 | 16.8434 | 31.8904 |
| 2023-06-30 | 物业管理业务 | 50772 | 20.7465 | 19.8181 | 26.4168 | 17.915 |
| 2023-06-30 | 房地产销售及相关业务 | 183549 | 75.0011 | 76.5221 | 65.7117 | 12.327 |
| 2022-12-31 | 长沙柏悦湾 | 108602 | 28.0616 | 25.4997 | 42.3258 | 22.9654 |
| 2022-12-31 | 珠江云上花园 | 127317 | 32.8971 | 32.019 | 37.7859 | 17.4885 |
| 2021-12-31 | 长沙柏悦湾 | 114878 | 31.8461 | 44.7729 | 12.2639 | 15.3129 |
| 2021-12-31 | 珠江颐德大厦项目 | 154205 | 42.7481 | 37.4407 | 50.7882 | 47.2424 |
| 2021-12-31 | 珠江新岸公寓 | 27522 | 7.6297 | 4.4367 | 12.4665 | 64.972 |
| 2020-12-31 | 长沙珠江悦界商业中心 | 108552 | 43.8586 | 48.8836 | 35.5177 | 30.4457 |
| 2020-12-31 | 长沙新地东方明珠 | 28858 | 11.6599 | 10.7032 | 13.2479 | 42.7157 |
| 2020-12-31 | 珠江嘉园 | 23596 | 9.5336 | 5.8219 | 15.6946 | 61.8912 |
| 2020-12-31 | 合肥中侨中心 | 12836 | 5.1863 | 4.2503 | 6.7399 | 48.8579 |
| 2019-12-31 | 长沙珠江悦界商业中心 | 21785 | 7.3902 | 7.6402 | 6.9089 | 31.9677 |
| 2019-12-31 | 长沙柏悦湾 | 111403 | 37.7916 | 48.6036 | 16.9845 | 15.368 |
| 2019-12-31 | 长沙新地东方明珠 | 42875 | 14.5446 | 12.6889 | 18.1156 | 42.5902 |
| 2019-12-31 | 珠江嘉园 | 52335 | 17.7537 | 10.6956 | 31.3365 | 60.3559 |
| 2019-12-31 | 其他(补充) | 22921 | 7.7756 | 5.8256 | 11.5283 | 50.6978 |
| 2018-12-31 | 长沙珠江悦界商业中心 | 85089 | 24.9931 | 31.2221 | 16.9314 | 29.528 |
| 2018-12-31 | 长沙新地东方明珠 | 27233 | 7.9991 | 7.8453 | 8.1983 | 44.6727 |
| 2018-12-31 | 珠江璟园 | 18943 | 5.5643 | 1.5985 | 10.697 | 83.7939 |
| 2018-12-31 | 珠江嘉园 | 61629 | 18.1022 | 14.6786 | 22.5331 | 54.2564 |
| 2018-12-31 | 其他(补充) | 48546 | 14.2595 | 9.5428 | 20.364 | 62.2473 |
| 2018-12-31 | 三亚金水湾 | 50338 | 14.7857 | 15.942 | 13.2892 | 39.1759 |
| 2017-12-31 | 珠江嘉园 | 116185 | 27.4033 | 21.1057 | 33.1182 | 51.6963 |
| 2017-12-31 | 中侨中心 | 22758 | 5.3678 | 5.0807 | 5.0996 | 40.638 |
| 2017-12-31 | 三亚金水湾 | 177670 | 41.9047 | 36.0259 | 45.1437 | 46.0819 |
| 2016-12-31 | 珠江郦城 | 138725 | 33.827 | 31.1923 | 41.3886 | 31.6166 |
| 2016-12-31 | 珠江璟园 | 26445 | 6.4485 | 2.9235 | 16.565 | 66.3793 |
| 2016-12-31 | 珠江嘉园 | 72524 | 17.6845 | 20.3895 | 9.9215 | 14.4972 |
| 2016-12-31 | 御东雅苑 | 34738 | 8.4706 | 6.6488 | 13.6992 | 41.7904 |
| 2016-12-31 | 三亚金水湾 | 26248 | 6.4004 | 6.6117 | 5.7939 | 23.3919 |
| 2016-06-30 | 珠江郦城 | 70676 | 35.0171 | 36.069 | 32.3451 | 25.6144 |
| 2016-06-30 | 珠江璟园 | 23078 | 11.4342 | 5.4835 | 26.9531 | 65.3672 |
| 2016-06-30 | 珠江嘉园 | 31563 | 15.6386 | 18.9684 | 6.9972 | 12.4075 |
| 2016-06-30 | 御东雅苑 | 25115 | 12.4437 | 11.2713 | 15.5207 | 34.5875 |
| 2016-06-30 | 创基丽江国际花园 | 38575 | 19.1125 | 22.5442 | 10.2125 | 14.8172 |
| 2015-12-31 | 珠江郦城 | 73639 | 22.1283 | 27.0546 | 14.6369 | 26.2407 |
| 2015-12-31 | 珠江璟园 | 49558 | 14.8921 | 10.7832 | 21.1406 | 56.3166 |
| 2015-12-31 | 御东雅苑 | 63149 | 18.9761 | 14.4507 | 25.858 | 54.0585 |
| 2015-12-31 | 创基丽江国际花园 | 83982 | 25.2363 | 31.1082 | 16.3069 | 25.6343 |
| 2015-12-31 | 中侨中心 | 25006 | 7.5144 | 2.6308 | 14.941 | 78.879 |
| 2014-12-31 | 开发产品 | 202874 | 95.2307 | 93.2825 | 97.8795 | 43.5593 |
| 年份 | 产品分类 | 收入(万元) | 收入占比(%) | 成本占比(%) | 利润占比(%) | 毛利率(%) |
|---|---|---|---|---|---|---|
| 2026-06-30 | 物业管理业务 | 62531 | 81.2702 | 83.5729 | 69.7681 | 14.3199 |
| 2026-06-30 | 文体运营业务 | 14605 | 18.9822 | 16.6296 | 30.7333 | 27.007 |
| 2026-06-30 | 房地产出租及其他业务 | 536 | 0.6974 | 0.4851 | 1.7576 | 42.0409 |
| 2026-06-30 | 分部间抵销 | -730 | -0.9497 | -0.6876 | -2.2591 | |
| 2025-12-31 | 物业服务 | 116104 | 73.1453 | 77.1875 | 56.0045 | 14.6103 |
| 2025-12-31 | 物业出租 | 1127 | 0.7106 | 0.539 | 1.4381 | 38.6182 |
| 2025-12-31 | 文体运营 | 41254 | 25.99 | 22.237 | 41.9048 | 30.7667 |
| 2025-12-31 | 其他(补充) | 244 | 0.1541 | 0.0365 | 0.6526 | 80.832 |
| 2025-06-30 | 物业管理业务 | 54251 | 72.9973 | 73.5893 | 69.7937 | 14.9117 |
| 2025-06-30 | 文体运营业务 | 19933 | 26.8207 | 26.5962 | 28.0353 | 16.3024 |
| 2025-06-30 | 房地产出租及其他业务 | 580 | 0.7817 | 0.5206 | 2.1948 | 43.7907 |
| 2025-06-30 | 分部间抵销 | -445 | -0.5997 | -0.7061 | -0.0238 | |
| 2024-12-31 | 物业服务 | 109743 | 70.4309 | 72.8408 | 60.8935 | 17.4398 |
| 2024-12-31 | 物业出租 | 1153 | 0.7406 | 0.6486 | 1.1047 | 30.089 |
| 2024-12-31 | 文体运营 | 37321 | 23.9521 | 21.4292 | 33.9368 | 28.5799 |
| 2024-12-31 | 房地产业 | 7266 | 4.6636 | 4.702 | 4.5116 | 19.514 |
| 2024-12-31 | 其他(补充) | 331 | 0.2128 | 0.3795 | -0.4466 | -42.3283 |
| 2024-06-30 | 物业管理业务 | 53398 | 80.4829 | 83.605 | 68.3687 | 17.4068 |
| 2024-06-30 | 文体运营业务 | 13102 | 19.748 | 16.7579 | 31.3498 | 32.5296 |
| 2024-06-30 | 房地产销售及相关业务 | 532 | 0.803 | 0.6648 | 1.3394 | 34.1793 |
| 2024-06-30 | 分部间抵销 | -686 | -1.0339 | -1.0277 | -1.058 | |
| 2023-12-31 | 物业服务 | 106005 | 32.3942 | 32.3377 | 32.6751 | 16.8991 |
| 2023-12-31 | 物业出租 | 3336 | 1.0196 | 1.0958 | 0.641 | 10.5331 |
| 2023-12-31 | 文体运营 | 31954 | 9.7651 | 7.9895 | 18.5875 | 31.8904 |
| 2023-12-31 | 房地产业 | 179938 | 54.9873 | 57.8529 | 40.7486 | 12.4155 |
| 2023-12-31 | 工程结算及服务 | 25 | 0.0078 | 0.0459 | -0.1814 | -390.384 |
| 2023-12-31 | 其他(补充) | 5975 | 1.826 | 0.6782 | 7.5291 | 69.0797 |
| 2023-06-30 | 物业管理业务 | 50772 | 20.7465 | 19.8181 | 26.4168 | 17.915 |
| 2023-06-30 | 文体运营业务 | 11833 | 4.8353 | 3.8657 | 10.7572 | 31.3011 |
| 2023-06-30 | 房地产销售及相关业务 | 183549 | 75.0011 | 76.5221 | 65.7117 | 12.327 |
| 2023-06-30 | 分部间抵销 | -1426 | -0.5829 | -0.2058 | -2.8857 | |
| 2022-12-31 | 物业出租及管理 | 5925 | 1.531 | 3.4506 | -10.8748 | -95.1806 |
| 2022-12-31 | 房地产业 | 372375 | 96.2171 | 94.8084 | 105.322 | 14.6679 |
| 2022-12-31 | 工程结算及服务 | 5797 | 1.498 | 1.2847 | 2.8766 | 25.7311 |
| 2022-12-31 | 其他(补充) | 2917 | 0.7538 | 0.4563 | 2.6768 | 47.5808 |
| 2021-12-31 | 物业出租及管理 | 10585 | 2.9345 | 5.5493 | -1.1022 | -14.7662 |
| 2021-12-31 | 房地产业 | 340116 | 94.2854 | 92.5273 | 96.9994 | 40.443 |
| 2021-12-31 | 工程结算及服务 | 4475 | 1.2407 | 1.1015 | 1.4554 | 46.1159 |
| 2021-12-31 | 其他(补充) | 5553 | 1.5395 | 0.8219 | 2.6474 | 67.6019 |
| 2020-12-31 | 物业出租及管理 | 17300 | 6.9901 | 12.4911 | -3.2254 | -16.1504 |
| 2020-12-31 | 房地产业 | 218319 | 88.208 | 83.7599 | 96.4683 | 38.2789 |
| 2020-12-31 | 工程结算及服务 | 475 | 0.1923 | 0.2343 | 0.1142 | 20.7986 |
| 2020-12-31 | 其他(补充) | 11408 | 4.6096 | 3.5147 | 6.6429 | 50.4401 |
| 2019-12-31 | 物业出租及管理 | 17983 | 6.1005 | 7.2295 | 3.6993 | 19.3931 |
| 2019-12-31 | 房地产业 | 251325 | 85.2572 | 86.8017 | 81.9723 | 30.7489 |
| 2019-12-31 | 工程结算及服务 | 2513 | 0.8528 | 0.3326 | 1.9592 | 73.4737 |
| 2019-12-31 | 其他(补充) | 22921 | 7.7756 | 5.636 | 12.3262 | 50.6978 |
| 2019-12-31 | 健康管理咨询 | 41 | 0.0139 | 2.0E-4 | 0.043 | 98.7806 |
| 2018-12-31 | 物业出租及管理 | 15772 | 4.6327 | 6.754 | 1.24 | 10.2975 |
| 2018-12-31 | 房地产业 | 276055 | 81.085 | 84.4835 | 75.6497 | 35.8929 |
| 2018-12-31 | 其他(补充) | 48546 | 14.2595 | 8.7494 | 23.0719 | 62.2473 |
| 2018-12-31 | 健康管理咨询 | 77 | 0.0228 | 0.0131 | 0.0383 | 64.677 |
| 2017-12-31 | 物业出租及管理 | 12637 | 2.9805 | 4.1709 | 0.9782 | 12.2364 |
| 2017-12-31 | 房地产业 | 399168 | 94.1467 | 94.0777 | 94.2629 | 37.3294 |
| 2017-12-31 | 其他(补充) | 11979 | 2.8255 | 1.7484 | 4.6375 | 61.1925 |
| 2017-12-31 | 健康管理咨询 | 200 | 0.0472 | 0.0031 | 0.1213 | 95.8637 |
| 2016-12-31 | 物业出租及管理 | 11702 | 2.8535 | 3.2257 | 1.7855 | 16.1687 |
| 2016-12-31 | 房地产业 | 397852 | 97.0128 | 96.7575 | 97.7456 | 26.0355 |
| 2016-12-31 | 其他(补充) | 244 | 0.0596 | 0.0122 | 0.1957 | 84.8061 |
| 2016-12-31 | 健康管理咨询 | 303 | 0.0741 | 0.0047 | 0.2732 | 95.3285 |
| 2016-06-30 | 物业出租及管理 | 5790 | 2.8692 | 2.9686 | 2.6158 | 25.2812 |
| 2016-06-30 | 房地产业 | 195804 | 97.0128 | 97.031 | 97.1525 | 27.7703 |
| 2016-06-30 | 其他(补充) | 107 | 0.0534 | |||
| 2016-06-30 | 健康管理咨询 | 130 | 0.0646 | 4.0E-4 | 0.2318 | 99.5329 |
| 2015-12-31 | 物业出租及管理 | 10772 | 3.2358 | 3.8876 | 1.9298 | 19.8574 |
| 2015-12-31 | 房地产业 | 321794 | 96.6601 | 96.1109 | 97.7604 | 33.6748 |
| 2015-12-31 | 其他(补充) | 129 | 0.0389 | 0.1168 | ||
| 2015-12-31 | 健康管理咨询 | 217 | 0.0652 | 0.0014 | 0.193 | 98.5252 |
| 2015-06-30 | 房地产行业 | 100318 | 99.958 | 100.0 | 99.8823 | 35.6695 |
| 2014-12-31 | 房地产业 | 212906 | 99.9396 | 100.0 | 99.8575 | 42.3457 |
| 2014-12-31 | 其他(补充) | 128 | 0.0604 | 0.1425 |
| 年份 | 产品分类 | 收入(万元) | 收入占比(%) | 成本占比(%) | 利润占比(%) | 毛利率(%) |
|---|---|---|---|---|---|---|
| 2026-06-30 | 广东省 | 63130 | 82.0485 | 82.5042 | 79.7719 | 16.2178 |
| 2026-06-30 | 其他地区 | 13812 | 17.9515 | 17.4958 | 20.2281 | 18.7961 |
| 2025-12-31 | 广东省 | 110280 | 69.476 | 69.5448 | 69.184 | 19.0018 |
| 2025-12-31 | 其他 | 48206 | 30.37 | 30.4187 | 30.1634 | 18.9522 |
| 2025-12-31 | 其他(补充) | 244 | 0.1541 | 0.0365 | 0.6526 | 80.832 |
| 2025-06-30 | 广东省 | 52724 | 70.9435 | 69.4667 | 78.9358 | 17.3531 |
| 2025-06-30 | 其他地区 | 21594 | 29.0565 | 30.5333 | 21.0642 | 11.3063 |
| 2024-12-31 | 广东省 | 118956 | 76.3439 | 74.1143 | 85.1675 | 22.5026 |
| 2024-12-31 | 其他 | 36528 | 23.4433 | 25.5062 | 15.2792 | 13.1466 |
| 2024-12-31 | 其他(补充) | 331 | 0.2128 | 0.3795 | -0.4466 | -42.3283 |
| 2023-12-31 | 广东省 | 254285 | 77.7069 | 77.3344 | 79.558 | 17.1529 |
| 2023-12-31 | 其他 | 66975 | 20.467 | 21.9873 | 12.9129 | 10.5702 |
| 2023-12-31 | 其他(补充) | 5975 | 1.826 | 0.6782 | 7.5291 | 69.0797 |
| 2022-12-31 | 湖南 | 166125 | 42.9247 | 42.7673 | 43.9417 | 13.7174 |
| 2022-12-31 | 广东广州 | 205696 | 53.1493 | 52.9677 | 54.3227 | 13.6958 |
| 2022-12-31 | 安徽 | 12276 | 3.1722 | 3.8086 | -0.9412 | -3.9757 |
| 2022-12-31 | 其他(补充) | 2917 | 0.7538 | 0.4563 | 2.6768 | 47.5808 |
| 2021-12-31 | 湖南 | 134518 | 37.2905 | 51.272 | 15.706 | 16.5571 |
| 2021-12-31 | 广东广州 | 209853 | 58.1744 | 44.318 | 79.5658 | 53.7667 |
| 2021-12-31 | 安徽 | 10806 | 2.9956 | 3.5882 | 2.0808 | 27.3063 |
| 2021-12-31 | 其他(补充) | 5553 | 1.5395 | 0.8219 | 2.6474 | 67.6019 |
| 2020-12-31 | 湖南 | 163822 | 66.1893 | 72.73 | 54.0428 | 28.5781 |
| 2020-12-31 | 广东广州 | 57696 | 23.3112 | 15.5098 | 37.7988 | 56.7539 |
| 2020-12-31 | 安徽 | 14577 | 5.8899 | 8.2454 | 1.5155 | 9.006 |
| 2020-12-31 | 其他(补充) | 11408 | 4.6096 | 3.5147 | 6.6429 | 50.4401 |
| 2019-12-31 | 湖南 | 183402 | 62.2158 | 69.6196 | 46.469 | 23.8867 |
| 2019-12-31 | 广东江门 | 1463 | 0.4964 | 0.4629 | 0.5675 | 36.5646 |
| 2019-12-31 | 广东广州 | 74919 | 25.4152 | 18.8801 | 39.3143 | 49.471 |
| 2019-12-31 | 安徽 | 12077 | 4.0971 | 5.4014 | 1.323 | 10.3269 |
| 2019-12-31 | 其他(补充) | 22921 | 7.7756 | 5.636 | 12.3262 | 50.6978 |
| 2018-12-31 | 长沙 | 120582 | 35.4185 | 41.4062 | 25.8422 | 28.0699 |
| 2018-12-31 | 海南 | 50338 | 14.7857 | 14.6596 | 14.9875 | 38.9967 |
| 2018-12-31 | 江门 | 6552 | 1.9246 | 2.272 | 1.3691 | 27.3666 |
| 2018-12-31 | 广东广州 | 104103 | 30.578 | 29.3578 | 32.5295 | 40.927 |
| 2018-12-31 | 合肥 | 10328 | 3.0337 | 3.5551 | 2.1999 | 27.897 |
| 2018-12-31 | 其他(补充) | 48546 | 14.2595 | 8.7494 | 23.0719 | 62.2473 |
| 2017-12-31 | 长沙 | 33308 | 7.8561 | 9.7094 | 4.7384 | 22.4875 |
| 2017-12-31 | 江门 | 31740 | 7.4862 | 10.5453 | 2.3405 | 11.6561 |
| 2017-12-31 | 广东广州 | 146527 | 34.5596 | 34.1074 | 35.3202 | 38.1039 |
| 2017-12-31 | 合肥 | 22758 | 5.3678 | 6.2141 | 3.9443 | 27.3958 |
| 2017-12-31 | 其他(补充) | 11979 | 2.8255 | 1.7484 | 4.6375 | 61.1925 |
| 2017-12-31 | 三亚 | 177670 | 41.9047 | 37.6754 | 49.0192 | 43.6132 |
| 2016-12-31 | 长沙 | 145282 | 35.4258 | 33.5243 | 40.8831 | 29.821 |
| 2016-12-31 | 广东广州 | 219013 | 53.4045 | 56.1237 | 45.6005 | 22.0643 |
| 2016-12-31 | 合肥 | 19314 | 4.7097 | 3.7281 | 7.5269 | 41.2967 |
| 2016-12-31 | 其他(补充) | 244 | 0.0596 | 0.0122 | 0.1957 | 84.8061 |
| 2016-12-31 | 三亚 | 26248 | 6.4004 | 6.6117 | 5.7939 | 23.3919 |
| 2016-06-30 | 长沙地区 | 74551 | 36.9371 | |||
| 2016-06-30 | 广州地区 | 122536 | 60.7115 | |||
| 2016-06-30 | 合肥地区 | 4638 | 2.298 | |||
| 2016-06-30 | 其他(补充) | 107 | 0.0534 | |||
| 2015-12-31 | 长沙 | 83170 | 24.9825 | 28.0875 | 18.762 | 25.0054 |
| 2015-12-31 | 广东广州 | 224606 | 67.4671 | 68.9807 | 64.4349 | 31.7993 |
| 2015-12-31 | 合肥 | 25006 | 7.5115 | 2.9319 | 16.6863 | 73.9643 |
| 2015-12-31 | 其他(补充) | 129 | 0.0389 | 0.1168 | ||
| 2014-12-31 | 长沙 | 73104 | 34.3157 | |||
| 2014-12-31 | 广东广州 | 139801 | 65.6239 | |||
| 2014-12-31 | 其他(补充) | 128 | 0.0604 |