| 年份 | 产品分类 | 收入(万元) | 收入占比(%) | 成本占比(%) | 利润占比(%) | 毛利率(%) |
|---|---|---|---|---|---|---|
| 2025-06-30 | 液态奶 | 199319 | 59.8335 | 60.0717 | 59.1014 | 24.2508 |
| 2025-06-30 | 固态奶 | 45254 | 13.5849 | 15.8709 | 6.5597 | 11.8549 |
| 2025-06-30 | 冰淇淋及其他 | 88549 | 26.5816 | 24.0574 | 34.3389 | 31.7158 |
| 2024-12-31 | 液态奶 | 441066 | 62.8982 | 64.2165 | 58.466 | 21.3108 |
| 2024-12-31 | 固态奶 | 96320 | 13.7357 | 14.9232 | 9.7436 | 16.2629 |
| 2024-12-31 | 冰淇淋及其他 | 149931 | 21.381 | 19.1261 | 28.9615 | 31.0547 |
| 2024-06-30 | 液态奶 | 229889 | 59.677 | 61.2869 | 54.8782 | 23.1014 |
| 2024-06-30 | 固态奶 | 45951 | 11.9286 | 13.2526 | 7.9824 | 16.8107 |
| 2024-06-30 | 冰淇淋及其他 | 109381 | 28.3944 | 25.4605 | 37.1394 | 32.8584 |
| 2023-12-31 | 液态奶 | 484218 | 61.7528 | 62.239 | 60.1288 | 22.4361 |
| 2023-12-31 | 固态奶 | 91498 | 11.6689 | 12.6019 | 8.5526 | 16.8885 |
| 2023-12-31 | 冰淇淋及其他 | 169720 | 21.6445 | 19.1879 | 29.8494 | 31.7767 |
| 2022-12-31 | 液态奶 | 465737 | 58.1987 | 57.4284 | 60.44 | 26.5625 |
| 2022-12-31 | 固态奶 | 74075 | 9.2565 | 9.9576 | 7.2165 | 19.9405 |
| 2022-12-31 | 冰淇淋及其他 | 144130 | 18.0106 | 15.5837 | 25.0724 | 35.6061 |
| 2021-12-31 | 液态奶 | 477503 | 61.767 | 66.2025 | 48.795 | 20.129 |
| 2021-12-31 | 涂抹酱 | 78502 | 10.1546 | 6.4294 | 21.0494 | 52.8177 |
| 2021-12-31 | 固态奶 | 75031 | 9.7056 | 10.367 | 7.7714 | 20.4022 |
| 2021-12-31 | 冰淇淋及其他 | 132222 | 17.1035 | 15.6769 | 21.2758 | 31.6959 |
| 2021-06-30 | 送奶到户分部 | 32013 | 7.9997 | 7.664 | 8.9366 | 29.471 |
| 2021-06-30 | 电商 | 48001 | 11.9951 | 13.0069 | 9.1716 | 20.1715 |
| 2021-06-30 | 液态奶分部 | 229408 | 57.3266 | 67.2561 | 29.6177 | 13.6298 |
| 2021-06-30 | 奶粉及奶制品 | 39128 | 9.7778 | 10.2874 | 8.3559 | 22.5449 |
| 2021-06-30 | 境外 | 48218 | 12.0492 | 8.454 | 22.0819 | 48.3475 |
| 2021-06-30 | 冰淇淋 | 83133 | 20.774 | 20.9485 | 20.2872 | 25.7631 |
| 2020-12-31 | 液态奶 | 430813 | 58.5874 | 64.2599 | 40.8035 | 16.8426 |
| 2020-12-31 | 涂抹酱 | 86685 | 11.7886 | 6.6125 | 28.016 | 57.4725 |
| 2020-12-31 | 固态奶 | 91243 | 12.4084 | 11.3913 | 15.5971 | 30.398 |
| 2020-12-31 | 冰淇淋 | 120047 | 16.3256 | 16.8537 | 14.67 | 21.7308 |
| 2019-12-31 | 液态奶 | 455901 | 55.9339 | 59.1503 | 49.3691 | 29.0241 |
| 2019-12-31 | 涂抹酱 | 81891 | 10.0471 | 5.6364 | 19.0495 | 62.3477 |
| 2019-12-31 | 固态奶 | 127651 | 15.6613 | 16.8139 | 13.309 | 27.9445 |
| 2019-12-31 | 冰淇淋 | 142307 | 17.4596 | 17.4547 | 17.4696 | 32.9024 |
| 2019-06-30 | 送奶到户分部 | 33648 | 8.0639 | 7.4518 | 9.246 | 39.1158 |
| 2019-06-30 | 液态奶分部 | 224949 | 53.9095 | 63.5378 | 35.3144 | 22.3475 |
| 2019-06-30 | 奶粉及奶制品分部 | 76359 | 18.2998 | 21.6571 | 11.8159 | 22.0274 |
| 2019-06-30 | 境外分部 | 48255 | 11.5645 | 7.7565 | 18.9188 | 55.8098 |
| 2019-06-30 | 冰淇淋分部 | 82791 | 19.8411 | 19.0708 | 21.3288 | 36.6727 |
| 2018-12-31 | 液态奶 | 400343 | 53.6953 | 56.3715 | 48.2757 | 29.7205 |
| 2018-12-31 | 涂抹酱 | 83682 | 11.2237 | 6.6669 | 20.4518 | 60.236 |
| 2018-12-31 | 固态奶 | 113971 | 15.2862 | 17.0291 | 11.7565 | 25.424 |
| 2018-12-31 | 冰淇淋 | 130486 | 17.5013 | 16.7238 | 19.0756 | 36.0306 |
| 2018-06-30 | 送奶到户分部 | 32699 | 8.6174 | 8.1355 | 9.5439 | 37.8955 |
| 2018-06-30 | 液态奶分部 | 193724 | 51.0536 | 59.469 | 34.8745 | 23.3734 |
| 2018-06-30 | 奶粉及奶制品分部 | 84500 | 22.2691 | 26.4941 | 14.1464 | 21.7361 |
| 2018-06-30 | 境外分部 | 47802 | 12.5977 | 9.3829 | 18.7785 | 51.0043 |
| 2018-06-30 | 冰淇淋分部 | 72992 | 19.2362 | 19.0266 | 19.6391 | 34.9335 |
| 2017-12-31 | 液态奶 | 362056 | 59.1482 | 59.5678 | 58.1478 | 29.0466 |
| 2017-12-31 | 固态奶 | 116043 | 18.9577 | 19.1391 | 18.5253 | 28.8724 |
| 2017-12-31 | 冰淇淋 | 119306 | 19.4907 | 17.794 | 23.5366 | 35.6796 |
| 2017-06-30 | 送奶到户 | 28283 | 9.157 | 8.1474 | 11.3428 | 39.1358 |
| 2017-06-30 | 液态奶 | 183352 | 59.3625 | 68.6711 | 39.208 | 20.8674 |
| 2017-06-30 | 奶粉及奶制品 | 68743 | 22.2565 | 21.3376 | 24.2462 | 34.4185 |
| 2017-06-30 | 冰淇淋 | 65084 | 21.0717 | 19.1218 | 25.2936 | 37.9242 |
| 2016-12-31 | 液态奶 | 329587 | 56.3024 | 56.4295 | 56.0118 | 30.2667 |
| 2016-12-31 | 固态奶 | 130497 | 22.2925 | 21.0472 | 25.1405 | 34.3106 |
| 2016-12-31 | 冰淇淋 | 99901 | 17.0659 | 15.5898 | 20.4414 | 36.4415 |
| 2016-06-30 | 液态奶 | 151319 | 65.8074 | 67.039 | 63.1683 | 30.5421 |
| 2016-06-30 | 固态奶 | 59242 | 25.764 | 21.7949 | 34.2693 | 42.322 |
| 2015-12-31 | 液态奶 | 321074 | 70.5678 | 69.6615 | 72.6321 | 31.4007 |
| 2015-12-31 | 固态奶 | 119116 | 26.1801 | 24.9342 | 29.0183 | 33.8156 |
| 2015-06-30 | 液态奶 | 147247 | 66.0379 | 62.7807 | 73.5785 | 33.6099 |
| 2015-06-30 | 固态奶 | 57163 | 25.6368 | 26.1879 | 24.3609 | 28.6642 |
| 2014-12-31 | 液态奶 | 325608 | 72.3176 | 70.5508 | 77.624 | 26.8127 |
| 2014-12-31 | 固态奶 | 114250 | 25.3751 | 25.2097 | 25.8718 | 25.4689 |
| 2014-06-30 | 液态奶 | 153001 | 68.0381 | 67.3609 | 70.1845 | 24.7417 |
| 2014-06-30 | 固态奶 | 54305 | 24.149 | 23.666 | 25.68 | 25.5056 |
| 2014-06-30 | 乳饮料 | 13391 | 5.9552 | 6.04 | 5.6865 | 22.903 |
| 2013-12-31 | 液态奶 | 379763 | 100.261 | 105.864 | 79.5503 | 16.8928 |
| 2013-12-31 | 固态奶 | 73496 | 19.4039 | 19.2292 | 20.0497 | 21.9995 |
| 2013-06-30 | 液态奶 | 135334 | 73.1123 | 72.0485 | 76.6001 | 24.4872 |
| 2013-06-30 | 固态奶 | 31654 | 17.101 | 17.7367 | 15.0171 | 20.5241 |
| 2013-06-30 | 乳饮料 | 16024 | 8.657 | 9.0954 | 7.2196 | 19.4916 |
| 2012-12-31 | 液态奶 | 362798 | 103.246 | 106.192 | 93.0978 | 20.282 |
| 2012-12-31 | 固态奶 | 65047 | 18.5114 | 22.0225 | 6.4129 | 7.7923 |
| 2012-06-30 | 液态奶 | 142611 | 84.2493 | 82.1006 | 96.7766 | 24.2583 |
| 2011-12-31 | 液态奶 | 307702 | 100.221 | 103.362 | 88.5696 | 18.7678 |
| 2011-12-31 | 固态奶 | 57189 | 18.6269 | 21.1 | 9.4547 | 10.7793 |
| 年份 | 产品分类 | 收入(万元) | 收入占比(%) | 成本占比(%) | 利润占比(%) | 毛利率(%) |
|---|---|---|---|---|---|---|
| 2024-12-31 | 畜牧业 | 0 | ||||
| 2024-12-31 | 其他(补充) | 13920 | 1.9851 | 1.7341 | 2.8289 | 32.6709 |
| 2024-12-31 | 乳制品 | 687318 | 98.0149 | 98.2659 | 97.1711 | 22.7289 |
| 2023-12-31 | 畜牧业 | 21921 | 2.7956 | 4.1969 | -1.8845 | -15.5325 |
| 2023-12-31 | 其他(补充) | 16766 | 2.1382 | 1.7742 | 3.3537 | 36.1414 |
| 2023-12-31 | 乳制品 | 745436 | 95.0662 | 94.0289 | 98.5308 | 23.8818 |
| 2022-12-31 | 畜牧业 | 79416 | 9.9239 | 13.2284 | 0.3088 | 0.7959 |
| 2022-12-31 | 其他(补充) | 12593 | 1.5737 | 1.5771 | 1.5636 | 25.4139 |
| 2022-12-31 | 乳制品 | 708244 | 88.5025 | 85.1945 | 98.1276 | 28.3592 |
| 2021-12-31 | 其他(补充) | 9812 | 1.2692 | 1.3242 | 1.1084 | 22.252 |
| 2021-12-31 | 乳制品 | 763260 | 98.7308 | 98.6758 | 98.8916 | 25.5217 |
| 2020-12-31 | 其他(补充) | 6544 | 0.89 | 0.8826 | 0.9134 | 24.8174 |
| 2020-12-31 | 乳制品 | 728789 | 99.11 | 99.1174 | 99.0866 | 24.1776 |
| 2019-12-31 | 其他(补充) | 7319 | 0.8981 | 0.9447 | 0.8028 | 29.3971 |
| 2019-12-31 | 乳制品 | 807751 | 99.1019 | 99.0553 | 99.1972 | 32.9152 |
| 2018-12-31 | 其他(补充) | 17100 | 2.2936 | 3.2086 | 0.4404 | 6.3479 |
| 2018-12-31 | 乳制品 | 728483 | 97.7064 | 96.7914 | 99.5596 | 33.6839 |
| 2017-12-31 | 其他(补充) | 14711 | 2.4034 | 3.4992 | -0.2097 | -2.5784 |
| 2017-12-31 | 乳制品 | 597406 | 97.5966 | 96.5008 | 100.21 | 30.3374 |
| 2016-12-31 | 其他(补充) | 25401 | 4.3392 | 6.9335 | -1.5938 | -11.1744 |
| 2016-12-31 | 乳制品 | 559986 | 95.6608 | 93.0665 | 101.594 | 32.3107 |
| 2016-06-30 | 其他(补充) | 10476 | 4.5563 | 6.9558 | -0.5855 | -4.0891 |
| 2016-06-30 | 乳业 | 219465 | 95.4437 | 93.0442 | 100.586 | 33.5323 |
| 2015-12-31 | 其他(补充) | 14796 | 3.252 | 5.4043 | -1.6504 | -15.4829 |
| 2015-12-31 | 乳制品 | 440190 | 96.748 | 94.5957 | 101.65 | 32.0542 |
| 2015-06-30 | 其他(补充) | 6682 | 2.9969 | 5.4364 | -2.6507 | -26.6814 |
| 2015-06-30 | 乳业 | 216292 | 97.0031 | 94.5636 | 102.651 | 31.9217 |
| 2014-12-31 | 其他(补充) | 10388 | 2.3073 | 4.2395 | -3.4958 | -37.8481 |
| 2014-12-31 | 乳制品 | 439859 | 97.6927 | 95.7605 | 103.496 | 26.4637 |
| 2014-06-30 | 其他(补充) | 4177 | 1.8577 | 2.9332 | -20.0265 | |
| 2014-06-30 | 乳业 | 220698 | 98.1423 | 97.0668 | 100.0 | 24.8181 |
| 2013-12-31 | 减:内部抵消数 | -78755 | -20.7923 | -26.4937 | ||
| 2013-12-31 | 其他(补充) | 4268 | 1.1269 | 1.4006 | 2.1745 | |
| 2013-12-31 | 乳制品 | 453260 | 119.665 | 125.093 | 17.7209 | |
| 2013-06-30 | 其他(补充) | 2091 | 1.1297 | 1.1195 | 24.0637 | |
| 2013-06-30 | 乳业 | 183014 | 98.8703 | 98.8805 | 100.0 | 23.3643 |
| 2012-12-31 | 减:内部抵消数 | -76455 | -21.758 | -28.2142 | ||
| 2012-12-31 | 乳制品 | 427846 | 121.758 | 128.214 | 18.3832 | |
| 2012-06-30 | 其他(补充) | 1960 | 1.1579 | |||
| 2012-06-30 | 其中:关联交易 | 1295 | 0.7652 | |||
| 2012-06-30 | 乳业 | 167313 | 98.8421 | 100.0 | 100.0 | 21.3655 |
| 2011-12-31 | 减:内部抵消数 | -62845 | -20.469 | -26.0245 | ||
| 2011-12-31 | 其他(补充) | 4978 | 1.6215 | 1.5624 | 24.1031 | |
| 2011-12-31 | 乳制品 | 364891 | 118.848 | 124.462 | 17.5158 |
| 年份 | 产品分类 | 收入(万元) | 收入占比(%) | 成本占比(%) | 利润占比(%) | 毛利率(%) |
|---|---|---|---|---|---|---|
| 2025-06-30 | 北京地区以外 | 184401 | 55.3551 | 59.2316 | 43.4421 | 19.2675 |
| 2025-06-30 | 北京地区 | 148723 | 44.6449 | 40.7684 | 56.5579 | 31.1023 |
| 2024-12-31 | 北京以外 | 343714 | 49.0154 | 51.9896 | 39.0166 | 18.2495 |
| 2024-12-31 | 北京 | 343603 | 48.9995 | 46.2763 | 58.1545 | 27.2098 |
| 2024-12-31 | 其他(补充) | 13920 | 1.9851 | 1.7341 | 2.8289 | 32.6709 |
| 2024-06-30 | 北京地区以外 | 190155 | 49.3624 | 52.912 | 38.782 | 19.7369 |
| 2024-06-30 | 北京地区 | 195067 | 50.6376 | 47.088 | 61.218 | 30.3704 |
| 2023-12-31 | 北京以外 | 285928 | 36.4647 | 40.9144 | 21.6034 | 13.6512 |
| 2023-12-31 | 北京 | 481429 | 61.3971 | 57.3114 | 75.0429 | 28.1633 |
| 2023-12-31 | 其他(补充) | 16766 | 2.1382 | 1.7742 | 3.3537 | 36.1414 |
| 2023-06-30 | 北京地区以外 | 151932 | 35.7025 | |||
| 2023-06-30 | 北京 | 273618 | 64.2975 | |||
| 2022-12-31 | 北京以外 | 304259 | 38.0203 | 39.1366 | 34.7725 | 23.3925 |
| 2022-12-31 | 北京 | 483401 | 60.406 | 59.2863 | 63.664 | 26.957 |
| 2022-12-31 | 其他(补充) | 12593 | 1.5737 | 1.5771 | 1.5636 | 25.4139 |
| 2022-06-30 | 北京地区以外 | 169063 | 39.6695 | |||
| 2022-06-30 | 北京 | 257115 | 60.3305 | |||
| 2021-12-31 | 北京以外 | 323894 | 41.8971 | 42.7932 | 39.2763 | 23.8863 |
| 2021-12-31 | 北京 | 439365 | 56.8337 | 55.8826 | 59.6152 | 26.7272 |
| 2021-12-31 | 其他(补充) | 9812 | 1.2692 | 1.3242 | 1.1084 | 22.252 |
| 2021-06-30 | 北京地区以外 | 165718 | 41.4111 | |||
| 2021-06-30 | 北京 | 234460 | 58.5889 | |||
| 2020-12-31 | 北京以外 | 347827 | 47.302 | 46.3036 | 50.4321 | 25.7836 |
| 2020-12-31 | 北京 | 380961 | 51.808 | 52.8138 | 48.6546 | 22.7113 |
| 2020-12-31 | 其他(补充) | 6544 | 0.89 | 0.8826 | 0.9134 | 24.8174 |
| 2020-06-30 | 北京地区以外 | 161036 | 47.3094 | |||
| 2020-06-30 | 北京地区 | 179353 | 52.6906 | |||
| 2019-12-31 | 北京以外 | 407148 | 49.9526 | 52.4862 | 44.7812 | 29.4793 |
| 2019-12-31 | 北京 | 400602 | 49.1494 | 46.5691 | 54.4159 | 36.4071 |
| 2019-12-31 | 其他(补充) | 7319 | 0.8981 | 0.9447 | 0.8028 | 29.3971 |
| 2018-12-31 | 北京以外 | 373945 | 50.1547 | 50.8436 | 48.7594 | 32.1374 |
| 2018-12-31 | 北京 | 354538 | 47.5518 | 45.9477 | 50.8001 | 35.3152 |
| 2018-12-31 | 其他(补充) | 17100 | 2.2936 | 3.2086 | 0.4404 | 6.3479 |
| 2017-12-31 | 北京以外 | 253022 | 41.3355 | 43.4379 | 36.3224 | 25.963 |
| 2017-12-31 | 北京 | 344384 | 56.2611 | 53.0629 | 63.8874 | 33.5513 |
| 2017-12-31 | 其他(补充) | 14711 | 2.4034 | 3.4992 | -0.2097 | -2.5784 |
| 2016-12-31 | 北京以外 | 246138 | 42.0471 | 42.9058 | 40.0834 | 29.0029 |
| 2016-12-31 | 北京 | 313847 | 53.6137 | 50.1606 | 61.5104 | 34.9049 |
| 2016-12-31 | 其他(补充) | 25401 | 4.3392 | 6.9335 | -1.5938 | -11.1744 |
| 2016-06-30 | 北京以外 | 114680 | 49.8736 | |||
| 2016-06-30 | 北京 | 104785 | 45.5701 | |||
| 2016-06-30 | 其他(补充) | 10476 | 4.5563 | |||
| 2015-12-31 | 北京 | 212600 | 46.7268 | 43.8665 | 53.2422 | 34.7622 |
| 2015-12-31 | 北京以外 | 227589 | 50.0211 | 50.7292 | 48.4082 | 29.5246 |
| 2015-12-31 | 其他(补充) | 14796 | 3.252 | 5.4043 | -1.6504 | -15.4829 |
| 2015-06-30 | 北京以外 | 112117 | 50.2826 | |||
| 2015-06-30 | 北京 | 104175 | 46.7205 | |||
| 2015-06-30 | 其他(补充) | 6682 | 2.9969 | |||
| 2014-12-31 | 北京 | 222837 | 49.4922 | |||
| 2014-12-31 | 北京以外 | 217021 | 48.2005 | |||
| 2014-12-31 | 其他(补充) | 10388 | 2.3073 | |||
| 2014-06-30 | 北京以外 | 107508 | 47.808 | 49.1284 | 43.6231 | 21.8855 |
| 2014-06-30 | 北京 | 113189 | 50.3344 | 47.9383 | 57.928 | 27.6035 |
| 2014-06-30 | 其他(补充) | 4177 | 1.8577 | 2.9332 | -1.5511 | -20.0265 |
| 2013-12-31 | 北京 | 226464 | 59.7888 | 60.1723 | 58.3712 | 20.7861 |
| 2013-12-31 | 北京以外 | 226796 | 59.8766 | 64.9208 | 41.2288 | 14.6601 |
| 2013-12-31 | 减:内部抵消数 | -78755 | -20.7923 | -26.4937 | 0.2849 | |
| 2013-12-31 | 其他(补充) | 4268 | 1.1269 | 1.4006 | 0.1151 | 2.1745 |
| 2013-06-30 | 北京以外 | 89369 | 48.2804 | 51.8637 | 36.532 | 17.6849 |
| 2013-06-30 | 北京 | 93644 | 50.59 | 47.0168 | 62.305 | 28.7844 |
| 2013-06-30 | 其他(补充) | 2091 | 1.1297 | 1.1195 | 1.1631 | 24.0637 |
| 2012-12-31 | 北京 | 218560 | 62.1987 | 60.4611 | 68.1862 | 24.6583 |
| 2012-12-31 | 北京以外 | 209285 | 59.5592 | 67.7531 | 31.3245 | 11.83 |
| 2012-12-31 | 减:内部抵消数 | -76455 | -21.758 | -28.2142 | 0.4893 |